Quarterly report pursuant to Section 13 or 15(d)

Note 3 - Loans and Allowance for Loan Losses

v3.22.2.2
Note 3 - Loans and Allowance for Loan Losses
9 Months Ended
Sep. 30, 2022
Notes to Financial Statements  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]

Note 3: Loans and allowance for loan losses

 

A summary of loans by major category as of September 30, 2022 and December 31, 2021 is as follows:

 

   

September 30, 2022

   

December 31, 2021

 
   

(Dollars in thousands)

 

First mortgage loans

               

1-4 family residential

  $ 89,765     $ 88,028  

Multi-family

    3,597       3,497  

Commercial

    3,985       4,604  

Total first mortgage loans

    97,347       96,129  

Consumer loans

    211       372  

Total loans

    97,558       96,501  

Net deferred loan costs

    873       812  

Allowance for loan losses

    (685 )     (779 )

Total loans, net

  $ 97,746     $ 96,534  

 

First mortgage loans serviced for others are not included in the accompanying balance sheets. The unpaid principal balance of these loans totaled $14.2 million and $15.8 million at September 30, 2022 and December 31, 2021, respectively. Custodial escrow balances maintained in connection with the loans serviced were $175,000 and $270,000 at September 30, 2022 and December 31, 2021, respectively.

 

In the normal course of business, loans are made to directors and officers of the Bank. The terms of these loans, including interest rate and collateral, are similar to those prevailing for comparable transactions with other customers and do not involve more than a normal risk of collectability. At  September 30, 2022 and December 31, 2021, such borrowers were indebted to the Bank in the aggregate amount of $581,000 and $556,000, respectively.

 

Changes in the allowance for loan losses as of and for the three and nine months ended September 30, 2022 and 2021 were as follows:

 

   

September 30, 2022

 
   

1-4 family

                                 
   

residential

   

Multi-family

   

Commercial

   

Consumer

   

Total

 
   

(Dollars in thousands)

 

Three months ended

                                       

Beginning balance

  $ 713     $ 26     $ 26     $ 4     $ 769  

Charge-offs

                             

Recoveries

                             

Net recoveries (charge-offs)

                             

(Release of) Provision for loan losses

    (79 )     (2 )     (4 )     1       (84 )

Ending balance

  $ 634     $ 24     $ 22     $ 5     $ 685  

 

 

   

September 30, 2022

 
   

1-4 family

                                 
   

residential

   

Multi-family

   

Commercial

   

Consumer

   

Total

 
   

(Dollars in thousands)

 

Nine months ended

                                       

Beginning balance

  $ 675     $ 69     $ 25     $ 10     $ 779  

Charge-offs

                             

Recoveries

    6                         6  

Net recoveries (charge-offs)

    6                         6  

(Release of) Provision for loan losses

    (47 )     (45 )     (3 )     (5 )     (100 )

Ending balance

  $ 634     $ 24     $ 22     $ 5     $ 685  

 

   

September 30, 2021

 
   

1-4 family

                                 
   

residential

   

Multi-family

   

Commercial

   

Consumer

   

Total

 
   

(Dollars in thousands)

 

Three months ended

                                       

Beginning balance

  $ 707     $ 48     $ 27     $ 10     $ 792  

Charge-offs

                             

Recoveries

    3                         3  

Net recoveries (charge-offs)

    3                         3  

(Release of) Provision for loan losses

    1       (13 )                 (12 )

Ending balance

  $ 711     $ 35     $ 27     $ 10     $ 783  

 

 

   

September 30, 2021

 
   

1-4 family

                                 
   

residential

   

Multi-family

   

Commercial

   

Consumer

   

Total

 
   

(Dollars in thousands)

 

Nine months ended

                                       

Beginning balance

  $ 798     $ 29     $ 38     $ 5     $ 870  

Charge-offs

                      (99 )     (99 )

Recoveries

    7                         7  

Net recoveries (charge-offs)

    7                   (99 )     (92 )

(Release of) Provision for loan losses

    (94 )     6       (11 )     104       5  

Ending balance

  $ 711     $ 35     $ 27     $ 10     $ 783  

 

The balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of  September 30, 2022 and December 31, 2021, were as follows:

 

   

Collectively evaluated

   

Individually evaluated

   

Total

 
           

Recorded

           

Recorded

           

Recorded

 
   

Allowance for

   

investment in

   

Allowance for

   

investment in

   

Allowance for

   

investment in

 
   

loan losses

   

loans

   

loan losses

   

loans

   

loan losses

   

loans

 
   

(Dollars in thousands)

 

September 30, 2022

                                               

1-4 family residential

  $ 548     $ 88,781     $ 86     $ 984     $ 634     $ 89,765  

Multi-family

    24       3,597                   24       3,597  

Commercial

    22       3,985                   22       3,985  

Consumer

    5       211                   5       211  

Total

  $ 599     $ 96,574     $ 86     $ 984     $ 685     $ 97,558  

December 31, 2021

                                               

1-4 family residential

  $ 557     $ 86,892     $ 118     $ 1,136     $ 675     $ 88,028  

Multi-family

    69       3,497                   69       3,497  

Commercial

    25       4,604                   25       4,604  

Consumer

    10       372                   10       372  

Total

  $ 661     $ 95,365     $ 118     $ 1,136     $ 779     $ 96,501  

 

The Bank evaluates collectability based on payment activity and other factors. The Bank uses a graded loan rating system as a means of identifying potential problem loans, as follows:

 

Pass

Loans in these categories are performing as expected with low to average risk.

 

Special Mention

Loans in this category are internally designated by management as “watch loans.” These loans are starting to show signs of potential weakness and are closely monitored by management.

 

Substandard

Loans in this category are internally designated by management as “substandard.” Generally, a loan is considered substandard if it is inadequately protected by the paying capacity of the obligors or the current net worth of the collateral pledged. Substandard loans present a distinct possibility that the Bank will sustain losses if such weaknesses are not corrected.

 

Doubtful

Loans classified as doubtful have all the weaknesses inherent in those designated as “substandard” with the added characteristic that the weaknesses may make collection or liquidation in full, on the basis of currently existing facts, highly questionable and improbable.

 

On an annual basis, or more often if needed, the Bank formally reviews the ratings on commercial loans. In addition, the Bank performs an independent review of a significant portion of the commercial loan portfolio. Management uses the results of the independent review as part of its annual review process.

 

The following table presents loan balances based on risk rating as of September 30, 2022 and December 31, 2021:

 

   

Pass

   

Special Mention

   

Substandard

   

Doubtful

   

Total loans

 
   

(Dollars in thousands)

 

September 30, 2022

                                       

1-4 family residential

  $ 89,527     $ 44     $ 194     $     $ 89,765  

Multi-family

    3,597                         3,597  

Commercial

    3,985                         3,985  

Consumer

    211                         211  

Total

  $ 97,320     $ 44     $ 194     $     $ 97,558  

December 31, 2021

                                       

1-4 family residential

  $ 87,881     $ 45     $ 102     $     $ 88,028  

Multi-family

    3,497                         3,497  

Commercial

    4,604                         4,604  

Consumer

    372                         372  

Total

  $ 96,354     $ 45     $ 102     $     $ 96,501  

 

The aging of the Bank’s loan portfolio as of September 30, 2022 and December 31, 2021, is as follows:

 

   

31-89 Days Past Due and Accruing

   

Greater than 90 Days Past Due and Accruing

   

Non-Accrual

   

Total Past Due and Non-Accrual

   

Current

   

Total Loan Balance

 
   

(Dollars in thousands)

 

September 30, 2022

                                               

1-4 family residential

  $     $     $ 159     $ 159     $ 89,606     $ 89,765  

Multi-family

                            3,597       3,597  

Commercial

                            3,985       3,985  

Consumer

                            211       211  

Total

  $     $     $ 159     $ 159     $ 97,399     $ 97,558  
                                                 

December 31, 2021

                                               

1-4 family residential

  $     $ 41     $ 102     $ 143     $ 87,885     $ 88,028  

Multi-family

                            3,497       3,497  

Commercial

                            4,604       4,604  

Consumer

                            372       372  

Total

  $     $ 41     $ 102     $ 143     $ 96,358     $ 96,501  

 

Loans individually evaluated for impairment as of September 30, 2022 and December 31, 2021, were as follows:

 

   

Recorded investment

   

Unpaid principal balance

   

Related allowance

 
   

(Dollars in thousands)

 

September 30, 2022

                       

With no related allowance recorded

                       

1-4 family residential

  $ 437     $ 640     $  

Multi-family

                 

Commercial

                 

Consumer

                 

Total

  $ 437     $ 640     $  

With a related allowance recorded

                       

1-4 family residential

  $ 547     $ 553     $ 86  

Multi-family

                 

Commercial

                 

Consumer

                 

Total

  $ 547     $ 553     $ 86  

Balance at September 30, 2022

  $ 984     $ 1,193     $ 86  

December 31, 2021

                       

With no related allowance recorded

                       

1-4 family residential

  $ 355     $ 595     $  

Multi-family

                 

Commercial

                 

Consumer

                 

Total

  $ 355     $ 595     $  

With a related allowance recorded

                       

1-4 family residential

  $ 781     $ 797     $ 118  

Multi-family

                 

Commercial

                 

Consumer

                 

Total

  $ 781     $ 797     $ 118  

Balance at December 31, 2021

  $ 1,136     $ 1,392     $ 118  

 

The average recorded investment and interest income recognized for the loans individually evaluated for impairment for the three months ended September 30, 2022 and 2021, were as follows:

 

   

Average recorded investment

   

Interest income recognized

 
   

(Dollars in thousands)

 

September 30, 2022

               

With no related allowance recorded

               

1-4 family residential

  $ 421     $ 6  

Multi-family

           

Commercial

           

Consumer

           

Total

  $ 421     $ 6  

With a related allowance recorded

               

1-4 family residential

  $ 552     $ 5  

Multi-family

           

Commercial

           

Consumer

           

Total

  $ 552     $ 5  

Balance for the Three Months Ended September 30, 2022

  $ 973     $ 11  

September 30, 2021

               

With no related allowance recorded

               

1-4 family residential

  $ 1,141     $ 15  

Multi-family

           

Commercial

           

Consumer

           

Total

  $ 1,141     $ 15  

With a related allowance recorded

               

1-4 family residential

  $ 850     $ 10  

Multi-family

           

Commercial

           

Consumer

           

Total

  $ 850     $ 10  

Balance for the Three Months Ended September 30, 2021

  $ 1,991     $ 25  

 

 

The average recorded investment and interest income recognized for the loans individually evaluated for impairment for the nine months ended September 30, 2022 and 2021, were as follows:

 

   

Average recorded investment

   

Interest income recognized

 
   

(Dollars in thousands)

 

September 30, 2022

               

With no related allowance recorded

               

1-4 family residential

  $ 324     $ 21  

Multi-family

           

Commercial

           

Consumer

           

Total

  $ 324     $ 21  

With a related allowance recorded

               

1-4 family residential

  $ 554     $ 19  

Multi-family

           

Commercial

           

Consumer

           

Total

  $ 554     $ 19  

Balance for the nine months ended September 30, 2022

  $ 878     $ 40  

September 30, 2021

               

With no related allowance recorded

               

1-4 family residential

  $ 1,155     $ 52  

Multi-family

           

Commercial

           

Consumer

           

Total

  $ 1,155     $ 52  

With a related allowance recorded

               

1-4 family residential

  $ 860     $ 29  

Multi-family

           

Commercial

           

Consumer

           

Total

  $ 860     $ 29  

Balance for the nine months ended September 30, 2021

  $ 2,015     $ 81  

 

Troubled debt restructurings provide for modifications to repayment terms; more specifically, modifications to loan interest rates. Management performs an impairment analysis at the time of restructuring and periodically thereafter. Any reserve required is recorded through a provision to the allowance for loan losses.

 

There were no new troubled debt restructurings during the three and nine months ended months ended September 30, 2022 or 2021. In March 2020, the Coronavirus Aid, Relief, and Economic Security (CARES) Act was passed into law. Among other things, the CARES Act suspended the requirements related to accounting for TDRs for certain loan modifications related to the COVID-19 pandemic.

 

The Bank has minimal direct exposure to consumer, commercial, and other small businesses that may be negatively impacted by COVID-19, but management has analyzed and increased the qualitative factors in these and other loan categories for incurred, but not yet identified loan losses attributable to COVID-19. As of September 30, 2022, management did not see significant disruption with existing customers related to COVID-19. However, during the years ended December 31, 2020 and 2021, management did grant customer requests to defer payments on 50 loans with unpaid balances of $9.7 million. As of September 30, 2022, all COVID-19 loan modifications have returned to repayment. Management has also assisted small businesses that could benefit from the CARES Act, particularly in the SBA’s Paycheck Protection Program (“PPP”). As of September 30, 2022, all PPP loans have been forgiven by the SBA.