Annual report pursuant to Section 13 and 15(d)

Note 4 - Allowance for Loan Losses

v3.24.1
Note 4 - Allowance for Loan Losses
12 Months Ended
Dec. 31, 2023
Notes to Financial Statements  
Allowance for Credit Losses [Text Block]

Note 4: Allowance for Credit Losses

 

The following tables present the activity in the allowance for credit losses and allowance for loan losses for the years ended December 31, 2023 and 2022:

 

 

   

December 31, 2023

 
   

1-4 family residential

   

Multi-family

   

Commercial

   

Construction

   

Consumer

   

Total

 
   

(Dollars in thousands)

 

Year ended:

                                               

Beginning balance

  $ 581     $ 19     $ 19     $ —     $ 5     $ 624  

Cumulative effect of change in accounting principle

    335       23       29       —       (3 )     384  

Charge-offs

    —       —       —       —       —       —  

Recoveries

    —       —       —       —       —       —  

Net recoveries (charge-offs)

    —       —       —       —       —       —  

Provision for (release of) credit losses

    178       (2 )     (11 )     4       (1 )     168  

Ending balance

  $ 1,094     $ 40     $ 37     $ 4     $ 1     $ 1,176  

 

 

   

December 31, 2022

 
   

1-4 family

                                 
   

residential

   

Multi-family

   

Commercial

   

Consumer

   

Total

 
   

(Dollars in thousands)

 

Year ended:

                                       

Beginning balance

  $ 675     $ 69     $ 25     $ 10     $ 779  

Charge-offs

    —       —       —       —       —  

Recoveries

    75       —       —       —       75  

Net recoveries

    75       —       —       —       75  

Release of loan losses

    (169 )     (50 )     (6 )     (5 )     (230 )

Ending balance

  $ 581     $ 19     $ 19     $ 5     $ 624  

 

 

The ACL on loans excludes $14,000 of allowance for off-balance sheet exposures as of December 31, 2023 recorded within Other Liabilities on the Consolidated Balance Sheets. 

 

The balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of December 31, 2022 were as follows:

 

   

Collectively evaluated

   

Individually evaluated

   

Total

 
   

Allowance for loan losses

   

Recorded investment in loans

   

Allowance for loan losses

   

Recorded investment in loans

   

Allowance for loan losses

   

Recorded investment in loans

 
   

(Dollars in thousands)

 

December 31, 2022

                                               

1-4 family residential

  $ 512     $ 94,711     $ 69     $ 873     $ 581     $ 95,584  

Multi-family

    19       3,237       —       —       19       3,237  

Commercial

    19       3,921       —       —       19       3,921  

Consumer

    5       249       —       —       5       249  

Total

  $ 555     $ 102,118     $ 69     $ 873     $ 624     $ 102,991  

 

As of December 31, 2023, collateral dependent loans totaled $200,000 in the one to four-family residential loan segment. These loans are collateralized by residential real estate and have no ACL as of December 31, 2023. There were no other collateral dependent loans as of December 31, 2023.

 

The Bank evaluates collectability based on payment activity and other factors. The Bank uses a graded loan rating system as a means of identifying potential problem loans, as follows:

 

Pass

Loans in these categories are performing as expected with low to average risk.

 

Special Mention

Loans in this category are internally designated by management as “watch loans.” These loans are starting to show signs of potential weakness and are closely monitored by management.

 

Substandard

Loans in this category are internally designated by management as “substandard.” Generally, a loan is considered substandard if it is inadequately protected by the paying capacity of the obligors or the current net worth of the collateral pledged. Substandard loans present a distinct possibility that the Bank will sustain losses if such weaknesses are not corrected.

 

Doubtful

Loans classified as doubtful have all the weaknesses inherent in those designated as “substandard” with the added characteristic that the weaknesses may make collection or liquidation in full, on the basis of currently existing facts, highly questionable and improbable.

 

On an annual basis, or more often if needed, the Bank formally reviews the ratings on commercial loans. In addition, the Bank performs an independent review of a significant portion of the commercial loan portfolio. Management uses the results of the independent review as part of its annual review process.

 

The following tables present the credit risk profile of the Company's loan portfolio based on risk rating category and year of origination as of December 31, 2023 and the risk rating category and class of loan as of December 31, 2022.

 

   

As of December 31, 2023

 
   

Term loans amortized cost basis by origination year

                         
   

2023

   

2022

   

2021

   

Prior

   

Revolving loans amortized cost basis

   

Revolving loans converted to term loans amortized cost basis

   

Total

 
   

(Dollars in thousands)

 

1-4 family residential

                                                       

Pass

  $ 23,395     $ 18,950     $ 19,605     $ 47,517     $ 1,414     $ —     $ 110,881  

Special Mention

    —       —       —       —       —       —       —  

Substandard

    —       —       —       200       —       —       200  

Total 1-4 family residential

    23,395       18,950       19,605       47,717       1,414       —       111,081  

Current year-to-date gross write-offs

    —       —       —       —       —       —       —  

Multi-family

                                                       

Pass

    —       —       239       2,872       —       —       3,111  

Special Mention

    —       —       —       —       —       —       —  

Substandard

    —       —       —       —       —       —       —  

Total multi-family

    —       —       239       2,872       —       —       3,111  

Current year-to-date gross write-offs

    —       —       —       —       —       —       —  

Commercial

                                                       

Pass

    186       —       100       3,399       150       —       3,835  

Special Mention

    —       —       —       —       —       —       —  

Substandard

    —       —       —       —       —       —       —  

Total commercial

    186       —       100       3,399       150       —       3,835  

Current year-to-date gross write-offs

    —       —       —       —       —       —       —  

Construction

                                                       

Pass

    2,508       —       —       —       —       —       2,508  

Special Mention

    —       —       —       —       —       —       —  

Substandard

    —       —       —       —       —       —       —  

Total construction

    2,508       —       —       —       —       —       2,508  

Current year-to-date gross write-offs

    —       —       —       —       —       —       —  

Consumer

                                                       

Pass

    122       95       28       3       —       —       248  

Special Mention

    —       —       —       —       —       —       —  

Substandard

    —       —       —       —       —       —       —  

Total consumer

    122       95       28       3       —       —       248  

Current year-to-date gross write-offs

    —       —       —       —       —       —       —  

Total

  $ 26,211     $ 19,045     $ 19,972     $ 53,991     $ 1,564     $ —     $ 120,783  

 

 

   

Pass

   

Special Mention

   

Substandard

   

Doubtful

   

Total loans

 
   

(Dollars in thousands)

 

December 31, 2022

                                       

1-4 family residential

  $ 95,353     $ 43     $ 188     $ —     $ 95,584  

Multi-family

    3,237       —       —       —       3,237  

Commercial

    3,921       —       —       —       3,921  

Consumer

    249       —       —       —       249  

Total

  $ 102,760     $ 43     $ 188     $ —     $ 102,991  

 

The aging of the Bank’s loan portfolio as of December 31, 2023 and 2022, is as follows:

 

   

31-89 Days Past Due and Accruing

   

Greater than 90 Days Past Due and Accruing

   

Non-Accrual

   

Total Past Due and Non-Accrual

   

Current

   

Total Loan Balance

 
   

(Dollars in thousands)

 

December 31, 2023

                                               

1-4 family residential

  $ 131     $ —     $ 200     $ 331     $ 110,750     $ 111,081  

Multi-family

    —       —       —       —       3,111       3,111  

Commercial

    —       —       —       —       3,835       3,835  

Construction

    —       —       —       —       2,508       2,508  

Consumer

    —       —       —       —       248       248  

Total

  $ 131     $ —     $ 200     $ 331     $ 120,452     $ 120,783  

December 31, 2022

                                               

1-4 family residential

  $ 28     $ —     $ 154     $ 182     $ 95,402     $ 95,584  

Multi-family

    —       —       —       —       3,237       3,237  

Commercial

    —       —       —       —       3,921       3,921  

Consumer

    —       —       —       —       249       249  

Total

  $ 28     $ —     $ 154     $ 182     $ 102,809     $ 102,991  

 

 

The following table presents the amortized cost basis of loans on nonaccrual status recorded at December 31, 2023 and 2022. 

 

   

December 31, 2023

   

December 31, 2022

 
   

Nonaccrual with no Allowance for Credit Losses

   

Nonaccrual

   

Nonaccrual

 
   

(Dollars in thousands)

 

First mortgage loans

                       

1-4 family residential

  $ 200     $ 200     $ 154  

Multi-family

    —       —       —  

Commercial

    —       —       —  

Construction

    —       —       —  

Consumer loans

    —       —       —  

Total loans

  $ 200     $ 200     $ 154  

 

Loans individually evaluated for impairment by class of loans as of December 31, 2022 were are follows:

 

   

Recorded investment

   

Unpaid principal balance

   

Related allowance

   

Average recorded investment

   

Interest income recognized

 
   

(Dollars in thousands)

 

December 31, 2022

                                       

With no related allowance recorded

                                 

1-4 family residential

  $ 429     $ 635     $ —     $ 442     $ 29  

Multi-family

    —       —       —       —       —  

Commercial

    —       —       —       —       —  

Consumer

    —       —       —       —       —  

Total

  $ 429     $ 635     $ —     $ 442     $ 29  

With a related allowance recorded

                                       

1-4 family residential

  $ 444     $ 444     $ 69     $ 452     $ 21  

Multi-family

    —       —       —       —       —  

Commercial

    —       —       —       —       —  

Consumer

    —       —       —       —       —  

Total

  $ 444     $ 444     $ 69     $ 452     $ 21  

Total individually assessed as of December 31, 2022

  $ 873     $ 1,079     $ 69     $ 894     $ 50  

 

The recorded investment in loans excludes accrued interest receivable and loan origination fees, net, due to immateriality. For purposes of this disclosure, the unpaid principal balance is not reduced for partial charge-offs. 

 

The Bank may modify loans to borrowers experiencing financial difficulty by providing modifications to repayment terms; more specifically, modifications to loan interest rates. Management performs an analysis at the time of loan modification. Any reserve required is recorded through a provision to the allowance for credit losses on loans.

 

As of January 1, 2023, the Company adopted ASU 2022-02, Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructuring and Vintage Disclosures, see Note 1. There were no modifications on loans to borrowers experiencing financial difficulty during the year ended December 31, 2023. There were no new troubled debt restructurings during the year ended December 31, 2022.