Annual report pursuant to Section 13 and 15(d)

Note 9 - Income Taxes

v3.23.1
Note 9 - Income Taxes
12 Months Ended
Dec. 31, 2022
Notes to Financial Statements  
Income Tax Disclosure [Text Block]

Note 9: Income Taxes

 

Income tax expense (benefit) for the years ended December 31, 2022 and 2021, is summarized as follows:

 

      Year Ended December 31,  
   

2022

   

2021

 
      (Dollars in thousands)

Current (benefit) expense

               

Federal

  $ (133 )   $ 62  

State

           

Total current (benefit) expense

    (133 )     62  
                 

Deferred expense (benefit)

    64       (379 )

Change in valuation allowance

    215       103  

Total deferred expense (benefit)

    279       (276 )

Total income tax expense (benefit)

  $ 146     $ (214 )

 

The difference between the income tax expense shown on the statements of income and the amounts computed by applying the statutory federal income tax rate to income before income taxes is primarily due to tax-exempt income, the change in valuation allowance, and the adjustment of deferred taxes for enacted changes in tax laws. The provision for income taxes differs from that computed are as follows:

 

   

Year Ended December 31,

 
   

2022

   

2021

 
   

(Dollars in thousands)

 

Income (losses) before income tax expense

  $ 173     $ (269 )

Tax (expense) benefit at statutory federal rate of 21% applied to income before income tax (expense) benefit

    (36 )     56  

State income tax, net of federal effect

    (13 )     51  

Tax-exempt security and loan income, net of TEFRA adjustments

    83       50  

BOLI

    37       38  

Valuation allowance on Federal NOL

    (150 )     -  

Other

    (67 )     19  

Total income tax (expense) benefit

  $ (146 )   $ 214  

Effective tax rate

    (84.4 )%     79.6 %

 

The tax effects of existing temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities at December 31, 2022 and 2021, are as follows:

 

    Year Ended December 31,  
   

2022

   

2021

 
    (Dollars in thousands)  

Deferred tax assets

               

Allowance for loan losses

  $ 178     $ 222  

Deferred compensation

    481       432  

Retirement plans

    55       55  

Premises held for sale impairment

    101       101  

Unrealized loss on securities available-for-sale

    4,435       32  

Federal net operating loss carryforwards

    358       218  

Other

    38       53  

State net operating loss carryforwards

    371       306  

Gross deferred tax assets

    6,017       1,419  

Valuation allowance on federal and state NOLs

    (521 )     (306 )

Net deferred tax assets

    5,496       1,113  

Deferred tax liabilities

               

FHLB stock dividends

    (101 )     (101 )

Accumulated depreciation

    (80 )     (36 )

Deferred tax liabilities

    (181 )     (137 )

Net deferred tax asset

  $ 5,315     $ 976  

 

The Bank does not expect the total amount of unrecognized tax benefits to change significantly in the next twelve months. Federal net operating losses (NOL) as of December 31, 2022 and 2021 are $1.7 million, and $1.5 million, respectively, and do not expire. During 2022, management assessed the available positive and negative evidence to estimate whether sufficient future taxable income will be generated to permit use of the existing deferred tax assets. A significant piece of objective negative evidence evaluated is the cumulative taxable loss incurred over the three-year period ended December 31, 2022. Such objective evidence limits the ability to consider other subjective evidence, such as our projections for future growth.

 

On the basis of this evaluation, as of December 31, 2022, a valuation allowance of $150,000 on Federal NOLs has been recorded to recognize only the portion of the deferred tax asset that is more likely than not to be realized. The amount of the deferred tax asset considered realizable, however, could be adjusted, and an additional valuation allowance recorded, if estimates of future taxable income during the carryforward period are reduced or if objective negative evidence in the form of cumulative losses is present and additional weight cannot be given to subjective evidence such as our projections for growth. Our projections for growth are based on growth within our deposit and loan portfolios and maintaining an adequate net interest margin. 

 

NOL carryforwards for state income tax purposes were approximately $3.9 million and $3.2 million at December 31, 2022 and 2021, respectively, and will begin expiring in 2023. Due to the uncertainty that the Bank will be able to generate future state taxable income sufficient to utilize the net operating loss carryforwards, a full valuation allowance of $371,000 has been recorded on the related deferred tax asset.

 

There were no uncertain tax positions outstanding as of December 31, 2022 and 2021. As of December 31, 2022, tax years remaining open for State of Illinois and Wisconsin were 2018 through 2021. Federal tax years that remained open were 2019 through 2021. As of December 31, 2022, there were also no unrecognized tax benefits that are expected to significantly increase or decrease within the next twelve months.