Annual report pursuant to Section 13 and 15(d)

Note 4 - Allowance for Loan Losses

v3.23.1
Note 4 - Allowance for Loan Losses
12 Months Ended
Dec. 31, 2022
Notes to Financial Statements  
Allowance for Credit Losses [Text Block]

Note 4: Allowance for Loan Losses

 

Changes in the allowance for loan losses and the related loan balance information by portfolio segment as of and for the years ended December 31, 2022 and 2021 were as follows:

 

   

December 31, 2022

 
   

1-4 family residential

   

Multi-family

   

Commercial

   

Consumer

   

Total

 
   

(Dollars in thousands)

 

Year ended:

                                       

Beginning balance

  $ 675       69       25       10     $ 779  

Charge-offs

                             

Recoveries

    75                         75  

Net recoveries

    75                         75  

Reversal of provision for loan losses

    (169 )     (50 )     (6 )     (5 )     (230 )

Ending balance

  $ 581       19       19       5     $ 624  

 

   

December 31, 2021

 
   

1-4 family residential

   

Multi-family

   

Commercial

   

Consumer

   

Total

 
    (Dollars in thousands)  

Year ended:

                                       

Beginning balance

  $ 798       29       38       5     $ 870  

Charge-offs

                      (99 )     (99 )

Recoveries

    31                         31  

Net recoveries (charge-offs)

    31                   (99 )     (68 )

(Reversal of) Provision for loan losses

    (154 )     40       (13 )     104       (23 )

Ending balance

  $ 675       69       25       10     $ 779  

 

The balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of December 31, 2022 and 2021, were as follows:

 

   

Collectively evaluated

   

Individually evaluated

   

Total

 
   

Allowance for loan losses

   

Recorded investment in loans

   

Allowance for loan losses

   

Recorded investment in loans

   

Allowance for loan losses

   

Recorded investment in loans

 
      (Dollars in thousands)

December 31, 2022

                                               

1-4 family residential

  $ 512     $ 94,711     $ 69     $ 873     $ 581     $ 95,584  

Multi-family

    19       3,237                   19       3,237  

Commercial

    19       3,921                   19       3,921  

Consumer

    5       249                   5       249  

Total

  $ 555     $ 102,118     $ 69     $ 873     $ 624     $ 102,991  

December 31, 2021

                                               

1-4 family residential

  $ 557     $ 86,892     $ 118     $ 1,136     $ 675     $ 88,028  

Multi-family

    69       3,497                   69       3,497  

Commercial

    25       4,604                   25       4,604  

Consumer

    10       372                   10       372  

Total

  $ 661     $ 95,365     $ 118     $ 1,136     $ 779     $ 96,501  

 

The Bank evaluates collectability based on payment activity and other factors. The Bank uses a graded loan rating system as a means of identifying potential problem loans, as follows:

 

Pass

Loans in these categories are performing as expected with low to average risk.

 

Special Mention

Loans in this category are internally designated by management as “watch loans.” These loans are starting to show signs of potential weakness and are closely monitored by management.

 

Substandard

Loans in this category are internally designated by management as “substandard.” Generally, a loan is considered substandard if it is inadequately protected by the paying capacity of the obligors or the current net worth of the collateral pledged. Substandard loans present a distinct possibility that the Bank will sustain losses if such weaknesses are not corrected.

 

Doubtful

Loans classified as doubtful have all the weaknesses inherent in those designated as “substandard” with the added characteristic that the weaknesses may make collection or liquidation in full, on the basis of currently existing facts, highly questionable and improbable.

 

On an annual basis, or more often if needed, the Bank formally reviews the ratings on commercial loans. In addition, the Bank performs an independent review of a significant portion of the commercial loan portfolio. Management uses the results of the independent review as part of its annual review process.

 

The following table presents loan balances based on risk rating by class of loans as of December 31, 2022 and 2021:

 

            Special                          
   

Pass

   

Mention

   

Substandard

   

Doubtful

   

Total loans

 
      (Dollars in thousands)

December 31, 2022

                                       

1-4 family residential

  $ 95,353     $ 43     $ 188     $     $ 95,584  

Multi-family

    3,237                         3,237  

Commercial

    3,921                         3,921  

Consumer

    249                         249  

Total

  $ 102,760     $ 43     $ 188     $     $ 102,991  

December 31, 2021

                                       

1-4 family residential

  $ 87,881     $ 45     $ 102     $     $ 88,028  

Multi-family

    3,497                         3,497  

Commercial

    4,604                         4,604  

Consumer

    372                         372  

Total

  $ 96,354     $ 45     $ 102     $     $ 96,501  

 

The aging of the Bank’s loan portfolio by class of loans as of December 31, 2022 and 2021, is as follows:

 

    31-89 Days Past Due and Accruing     Greater than 90 Days Past Due and Accruing    

Non-Accrual

   

Total Past Due and Non-Accrual

   

Current

   

Total Loan Balance

 
      (Dollars in thousands)  

December 31, 2022

                                               

1-4 family residential

  $ 28     $     $ 154     $ 182     $ 95,402     $ 95,584  

Multi-family

                            3,237       3,237  

Commercial

                            3,921       3,921  

Consumer

                            249       249  

Total

  $ 28     $     $ 154     $ 182     $ 102,809     $ 102,991  

December 31, 2021

                                               

1-4 family residential

  $     $ 41     $ 102     $ 143     $ 87,885     $ 88,028  

Multi-family

                            3,497       3,497  

Commercial

                            4,604       4,604  

Consumer

                            372       372  

Total

  $     $ 41     $ 102     $ 143     $ 96,358     $ 96,501  

 

Loans individually evaluated for impairment by class of loans as of December 31, 2022 and 2021, were as follows:

 

   

Recorded investment

    Unpaid principal balance    

Related allowance

   

Average recorded investment

    Interest income recognized  
      (Dollars in thousands)

December 31, 2022

                                       

With no related allowance recorded

                                 

1-4 family residential

  $ 429     $ 635     $     $ 442     $ 29  

Multi-family

                             

Commercial

                             

Consumer

                             

Total

  $ 429     $ 635     $     $ 442     $ 29  

With a related allowance recorded

                                       

1-4 family residential

  $ 444     $ 444     $ 69     $ 452     $ 21  

Multi-family

                             

Commercial

                             

Consumer

                             

Total

  $ 444     $ 444     $ 69     $ 452     $ 21  

Total individually assessed as of December 31, 2022

  $ 873     $ 1,079     $ 69     $ 894     $ 50  

December 31, 2021

                                       

With no related allowance recorded

                                 

1-4 family residential

  $ 355     $ 595     $     $ 348     $ 26  

Multi-family

                             

Commercial

                             

Consumer

                             

Total

  $ 355     $ 595     $     $ 348     $ 26  

With a related allowance recorded

                                 

1-4 family residential

  $ 781     $ 797     $ 118     $ 797     $ 35  

Multi-family

                             

Commercial

                             

Consumer

                             

Total

  $ 781     $ 797     $ 118     $ 797     $ 35  

Total individually assessed as of December 31, 2021

  $ 1,136     $ 1,392     $ 118     $ 1,145     $ 61  

 

The recorded investment in loans excludes accrued interest receivable and loan origination fees, net, due to immateriality. For purposes of this disclosure, the unpaid principal balance is not reduced for partial charge-offs. 

 

Troubled debt restructurings provide for modifications to repayment terms; more specifically, modifications to loan interest rates. Management performs an impairment analysis at the time of restructuring and periodically thereafter. Any reserve required is recorded through a provision to the allowance for loan losses.

 

There were no new troubled debt restructurings during the years ended December 31, 2022 and 2021