Quarterly report pursuant to Section 13 or 15(d)

Note 3 - Loans and Allowance for Loan Losses

v3.22.2
Note 3 - Loans and Allowance for Loan Losses
6 Months Ended
Jun. 30, 2022
Notes to Financial Statements  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]

Note 3: Loans and allowance for loan losses

 

A summary of loans by major category as of June 30, 2022 and December 31, 2021 is as follows:

 

   

June 30, 2022

   

December 31, 2021

 
   

(Dollars in thousands)

 

First mortgage loans

               

1-4 family residential

  $ 87,586     $ 88,028  

Multi-family

    3,399       3,497  

Commercial

    4,128       4,604  

Total first mortgage loans

    95,113       96,129  

Consumer loans

    179       372  

Total loans

    95,292       96,501  

Net deferred loan costs

    855       812  

Allowance for loan losses

    (769 )     (779 )

Total loans, net

  $ 95,378     $ 96,534  

 

First mortgage loans serviced for others are not included in the accompanying balance sheets. The unpaid principal balance of these loans totaled $14.5 million and $15.8 million at June 30, 2022 and December 31, 2021, respectively. Custodial escrow balances maintained in connection with the loans serviced were $248,000 and $270,000 at June 30, 2022 and December 31, 2021, respectively.

 

In the normal course of business, loans are made to directors and officers of the Bank (related parties). The terms of these loans, including interest rate and collateral, are similar to those prevailing for comparable transactions with other customers and do not involve more than a normal risk of collectability. At  June 30, 2022 and December 31, 2021, such borrowers were indebted to the Bank in the aggregate amount of $528,000 and $556,000, respectively.

 

Changes in the allowance for loan losses as of and for the three and six months ended months ended June 30, 2022 and 2021 were as follows:

 

   

June 30, 2022

 
   

1-4 family

                                 
   

residential

   

Multi-family

   

Commercial

   

Consumer

   

Total

 
   

(Dollars in thousands)

 

Three months ended

                                       

Beginning balance

  $ 729     $ 27     $ 26     $ 3     $ 785  

Charge-offs

                             

Recoveries

                             

Net recoveries (charge-offs)

                             

(Release of) Provision for loan losses

    (16 )     (1 )           1       (16 )

Ending balance

  $ 713     $ 26     $ 26     $ 4     $ 769  

 

 

   

June 30, 2022

 
   

1-4 family

                                 
   

residential

   

Multi-family

   

Commercial

   

Consumer

   

Total

 
   

(Dollars in thousands)

 

Six months ended

                                       

Beginning balance

  $ 675     $ 69     $ 25     $ 10     $ 779  

Charge-offs

                             

Recoveries

    6                         6  

Net recoveries (charge-offs)

    6                         6  

(Release of) Provision for loan losses

    32       (43 )     1       (6 )     (16 )

Ending balance

  $ 713     $ 26     $ 26     $ 4     $ 769  

 

   

June 30, 2021

 
   

1-4 family

                                 
   

residential

   

Multi-family

   

Commercial

   

Consumer

   

Total

 
   

(Dollars in thousands)

 

Three months ended

                                       

Beginning balance

  $ 710     $ 26     $ 30     $ 106     $ 872  

Charge-offs

                      (99 )     (99 )

Recoveries

    2                         2  

Net recoveries (charge-offs)

    2                   (99 )     (97 )

(Release of) Provision for loan losses

    (5 )     22       (3 )     3       17  

Ending balance

  $ 707     $ 48     $ 27     $ 10     $ 792  

 

 

   

June 30, 2021

 
   

1-4 family

                                 
   

residential

   

Multi-family

   

Commercial

   

Consumer

   

Total

 
   

(Dollars in thousands)

 

Six months ended

                                       

Beginning balance

  $ 798     $ 29     $ 38     $ 5     $ 870  

Charge-offs

                      (99 )     (99 )

Recoveries

    4                         4  

Net recoveries (charge-offs)

    4                   (99 )     (95 )

(Release of) Provision for loan losses

    (95 )     19       (11 )     104       17  

Ending balance

  $ 707     $ 48     $ 27     $ 10     $ 792  

 

The balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of  June 30, 2022 and December 31, 2021, were as follows:

 

   

Collectively evaluated

   

Individually evaluated

   

Total

 
           

Recorded

           

Recorded

           

Recorded

 
   

Allowance for

   

investment in

   

Allowance for

   

investment in

   

Allowance for

   

investment in

 
   

loan losses

   

loans

   

loan losses

   

loans

   

loan losses

   

loans

 
   

(Dollars in thousands)

 

June 30, 2022

                                               

1-4 family residential

  $ 609     $ 86,591     $ 104     $ 995     $ 713     $ 87,586  

Multi-family

    26       3,399                   26     $ 3,399  

Commercial

    26       4,128                   26     $ 4,128  

Consumer

    4       179                   4     $ 179  

Total

  $ 665     $ 94,297     $ 104     $ 995     $ 769     $ 95,292  

December 31, 2021

                                               

1-4 family residential

  $ 557     $ 86,892     $ 118     $ 1,136     $ 675     $ 88,028  

Multi-family

    69       3,497                   69     $ 3,497  

Commercial

    25       4,604                   25     $ 4,604  

Consumer

    10       372                   10     $ 372  

Total

  $ 661     $ 95,365     $ 118     $ 1,136     $ 779     $ 96,501  

 

The Bank evaluates collectability based on payment activity and other factors. The Bank uses a graded loan rating system as a means of identifying potential problem loans, as follows:

 

Pass

Loans in these categories are performing as expected with low to average risk.

 

Special Mention

Loans in this category are internally designated by management as “watch loans.” These loans are starting to show signs of potential weakness and are closely monitored by management.

 

Substandard

Loans in this category are internally designated by management as “substandard.” Generally, a loan is considered substandard if it is inadequately protected by the paying capacity of the obligors or the current net worth of the collateral pledged. Substandard loans present a distinct possibility that the Bank will sustain losses if such weaknesses are not corrected.

 

Doubtful

Loans classified as doubtful have all the weaknesses inherent in those designated as “substandard” with the added characteristic that the weaknesses may make collection or liquidation in full, on the basis of currently existing facts, highly questionable and improbable.

 

On an annual basis, or more often if needed, the Bank formally reviews the ratings on commercial loans. In addition, the Bank performs an independent review of a significant portion of the commercial loan portfolio. Management uses the results of the independent review as part of its annual review process.

 

The following table presents loan balances based on risk rating as of June 30, 2022 and December 31, 2021:

 

   

Pass

   

Special Mention

   

Substandard

   

Doubtful

   

Total loans

 
   

(Dollars in thousands)

 

June 30, 2022

                                       

1-4 family residential

  $ 87,467     $ 44     $ 75     $     $ 87,586  

Multi-family

    3,399                         3,399  

Commercial

    4,128                         4,128  

Consumer

    179                         179  

Total

  $ 95,173     $ 44     $ 75     $     $ 95,292  

December 31, 2021

                                       

1-4 family residential

  $ 87,881     $ 45     $ 102     $     $ 88,028  

Multi-family

    3,497                         3,497  

Commercial

    4,604                         4,604  

Consumer

    372                         372  

Total

  $ 96,354     $ 45     $ 102     $     $ 96,501  

 

The aging of the Bank’s loan portfolio as of June 30, 2022 and December 31, 2021, is as follows:

 

   

31-89 Days Past Due and Accruing

   

Greater than 90 Days Past Due and Accruing

   

Non-Accrual

   

Total Past Due and Non-Accrual

   

Current

   

Total Loan Balance

 
   

(Dollars in thousands)

 

June 30, 2022

                                               

1-4 family residential

  $ 13     $ 123     $ 40     $ 176     $ 87,410     $ 87,586  

Multi-family

                            3,399       3,399  

Commercial

                            4,128       4,128  

Consumer

                            179       179  

Total

  $ 13     $ 123     $ 40     $ 176     $ 95,116     $ 95,292  
                                                 

December 31, 2021

                                               

1-4 family residential

  $     $ 41     $ 102     $ 143     $ 87,885     $ 88,028  

Multi-family

                            3,497       3,497  

Commercial

                            4,604       4,604  

Consumer

                            372       372  

Total

  $     $ 41     $ 102     $ 143     $ 96,358     $ 96,501  

 

Loans individually evaluated for impairment as of June 30, 2022 and December 31, 2021, were as follows:

 

   

Recorded investment

   

Unpaid principal balance

   

Related allowance

 
   

(Dollars in thousands)

 

June 30, 2022

                       

With no related allowance recorded

                       

1-4 family residential

  $ 322     $ 525     $  

Multi-family

                 

Commercial

                 

Consumer

                 

Total

  $ 322     $ 525     $  

With a related allowance recorded

                       

1-4 family residential

  $ 673     $ 680     $ 104  

Multi-family

                 

Commercial

                 

Consumer

                 

Total

  $ 673     $ 680     $ 104  

Balance at June 30, 2022

  $ 995     $ 1,205     $ 104  

December 31, 2021

                       

With no related allowance recorded

                       

1-4 family residential

  $ 355     $ 595     $  

Multi-family

                 

Commercial

                 

Consumer

                 

Total

  $ 355     $ 595     $  

With a related allowance recorded

                       

1-4 family residential

  $ 781     $ 797     $ 118  

Multi-family

                 

Commercial

                 

Consumer

                 

Total

  $ 781     $ 797     $ 118  

Balance at December 31, 2021

  $ 1,136     $ 1,392     $ 118  

 

The average recorded investment and interest income recognized for the loans individually evaluated for impairment for the three months ended June 30, 2022 and 2021, were as follows:

 

   

Average recorded investment

   

Interest income recognized

 
   

(Dollars in thousands)

 

June 30, 2022

               

With no related allowance recorded

               

1-4 family residential

  $ 324     $ 7  

Multi-family

           

Commercial

           

Consumer

           

Total

  $ 324     $ 7  

With a related allowance recorded

               

1-4 family residential

  $ 677     $ 8  

Multi-family

           

Commercial

           

Consumer

           

Total

  $ 677     $ 8  

Balance for the Three Months Ended June 30, 2022

  $ 1,001     $ 15  

June 30, 2021

               

With no related allowance recorded

               

1-4 family residential

  $ 1,339     $ 18  

Multi-family

           

Commercial

           

Consumer

           

Total

  $ 1,339     $ 18  

With a related allowance recorded

               

1-4 family residential

  $ 984     $ 10  

Multi-family

           

Commercial

           

Consumer

           

Total

  $ 984     $ 10  

Balance for the Three Months Ended June 30, 2021

  $ 2,323     $ 28  

 

 

The average recorded investment and interest income recognized for the loans individually evaluated for impairment for the six months ended June 30, 2022 and 2021, were as follows:

 

   

Average recorded investment

   

Interest income recognized

 
   

(Dollars in thousands)

 

June 30, 2022

               

With no related allowance recorded

               

1-4 family residential

  $ 326     $ 13  

Multi-family

           

Commercial

           

Consumer

           

Total

  $ 326     $ 13  

With a related allowance recorded

               

1-4 family residential

  $ 680     $ 15  

Multi-family

           

Commercial

           

Consumer

           

Total

  $ 680     $ 15  

Balance for the six months ended June 30, 2022

  $ 1,006     $ 28  

June 30, 2021

               

With no related allowance recorded

               

1-4 family residential

  $ 1,424     $ 37  

Multi-family

           

Commercial

           

Consumer

           

Total

  $ 1,424     $ 37  

With a related allowance recorded

               

1-4 family residential

  $ 990     $ 22  

Multi-family

           

Commercial

           

Consumer

           

Total

  $ 990     $ 22  

Balance for the six months ended June 30, 2021

  $ 2,414     $ 59  

 

Troubled debt restructurings provide for modifications to repayment terms; more specifically, modifications to loan interest rates. Management performs an impairment analysis at the time of restructuring and periodically thereafter. Any reserve required is recorded through a provision to the allowance for loan losses.

 

There were no new troubled debt restructurings during the three and six months ended months ended June 30, 2022 or 2021. In March 2020, the Coronavirus Aid, Relief, and Economic Security (CARES) Act was passed into law. Among other things, the CARES Act suspended the requirements related to accounting for TDRs for certain loan modifications related to the COVID-19 pandemic.

 

The Bank has minimal direct exposure to consumer, commercial, and other small businesses that may be negatively impacted by COVID-19, but management has analyzed and increased the qualitative factors in these and other loan categories for incurred, but not yet identified loan losses attributable to COVID-19. As of June 30, 2022, management did not see significant disruption with existing customers related to COVID-19. However, during the years ended December 31, 2020 and 2021, management did grant customer requests to defer payments on 50 loans with unpaid balances of $9.7 million. As of June 30, 2022, all COVID-19 loan modifications have returned to repayment. Management has also assisted small businesses that could benefit from the CARES Act, particularly in the SBA’s Paycheck Protection Program (“PPP”). As of June 30, 2022, all PPP loans have been forgiven by the SBA.